Annual Report 2021

Topics filter

Results

Consolidated Statement of Cash Flows

for the period from January 1 to December 31, 2021

Consolidated statement of cash flows (in EUR thousand)

 

 

Notes

 

2021

 

2020

 

 

(23)

 

 

 

 

Net income

 

 

 

144,125

 

(219,182)

Depreciation/amortization

 

(8)

 

339,284

 

465,327

Unrealized net foreign exchange gain/loss

 

 

 

2,709

 

20,635

Other non-cash transactions

 

 

 

5,525

 

(984)

Income tax expense/income

 

(5)

 

52,749

 

(54,054)

Interest expenses/income

 

(4)

 

20,689

 

26,167

Change in inventories

 

 

 

35,273

 

(5,410)

Change in receivables and other assets

 

 

 

(73,565)

 

64,983

Change in trade payables and other liabilities1

 

 

 

196,580

 

(5,814)

Result from disposal of non-current assets

 

 

 

(7,684)

 

(1,651)

Change in provisions for pensions

 

(19)

 

(3,093)

 

(7,527)

Change in other provisions1

 

 

 

(3,305)

 

(10,965)

Income taxes paid

 

 

 

(51,180)

 

(31,613)

Cash flow from operating activities

 

 

 

658,107

 

239,912

Investments in property, plant and equipment

 

(8)

 

(81,280)

 

(58,469)

Investments in intangible assets

 

(8)

 

(20,264)

 

(19,611)

Acquisition of subsidiaries and other business entities

 

 

 

(2,963)

 

1,961

Impact from change in basis of consolidation

 

 

 

58

 

0

Cash receipts from sales of property, plant and equipment and intangible assets

 

 

 

5,437

 

370

Cash flow from investing activities

 

 

 

(99,012)

 

(75,749)

Dividends paid to equity holders of the parent company

 

(16)

 

(2,761)

 

(2,761)

Change in current financial liabilities

 

(22)

 

(173,808)

 

(56,632)

Change in non-current financial liabilities

 

(22)

 

0

 

104,793

Repayment of lease liabilities

 

 

 

(210,749)

 

(187,466)

Interest paid

 

 

 

(21,186)

 

(27,512)

Interest received

 

 

 

862

 

2,284

Cash flow from financing activities

 

 

 

(407,642)

 

(167,294)

Exchange-rate related changes in cash and cash equivalents

 

 

 

7,964

 

(4,218)

Change in cash and cash equivalents

 

 

 

159,417

 

(7,349)

Cash and cash equivalents at the beginning of the period

 

 

 

125,277

 

132,626

Cash and cash equivalents at the end of the period

 

(14)

 

284,694

 

125,277

1

Amounts shown differ from those reported in the previous year due to reclassifications.